County Profile for Clare - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,023,440 Total Charges 104,274,819
Fixed Assets 13,678,600 Contract Allowance 63,536,403
Other Assets 18,161,205 Operating Revenue 40,738,416
Total Assets 41,863,245 Operating Expenses 42,919,861
Current Liabilities 4,821,010 Operating Margin -2,181,445
Long Term Liabilities 11,600,925 Other Income 3,559,926
Total Equity 25,441,310 Other Expense 0
Total Liabilities and Equity 41,863,245 Net Profit or Loss 1,378,481

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,960 Revenue per Bed $814,768 Revenue per Person $40,738,416
Net Margin per Discharge ($1,497) Net Margin per Bed ($43,629) Net Margin per Person ($2,181,445)
Net Profit per Discharge $946 Net Profit per Bed $27,570 Net Profit per Person $1,378,481
Net Fixed Assets per Discharge $9,388 Net Fixed Assets per Bed $273,572 Net Fixed Assets per Bed $13,678,600
Long Term Debt per Discharge $7,962 Long Term Debt per Bed $232,019 Long Term Debt per Person $11,600,925
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,352 Net Fixed Assets 1,616 Population Estimate 1,151
Total Revenue 1,374 Long Term Liabilities 1,251 Total Patient Discharges 1,426
Net Margin 2,273 Total Patient Beds 1,327
Net Profit or Loss 1,225

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,160,308 3,698,612 1.3952
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,145,751 11,594,863 0.3576
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 564,990 13 Nursing Administration 128,961
02,03 Captial Related - Movable Equipment 1,161,895 14 Central Services and Supply 0
04 Employee Benefits 2,396,924 15 Pharmacy 0
05 Administrative and General 3,612,501 16 Medical Records and Medical Library 937,872
06 Maintenance and Repairs 0 17 Social Services 61,641
07 Operation of Plant 1,026,154 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 514,052 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 379,368 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,784,358

County Profile for Clare - 2013